County Profile for Cassia - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 25,644
Total Cost Reports Filed in 2022 1 Total Births 365
Total Cost Reports Submitted 0 Total Deaths 243
Total Cost Reports Settled 0 Net Population Natural Change 122
Total Cost Reports Reopened 0 Total International Migration 118
Total Cost Reports Ammended 1 Total Domestic Migration 178
Total Cost Reports Audited 0 Total Residual -18
Net Population Change 400

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 10,863,043 Total Charges 129,804,350
Fixed Assets 14,961,145 Contract Allowance 76,303,260
Other Assets 1,499,483 Operating Revenue 53,501,090
Total Assets 27,323,671 Operating Expenses 58,802,116
Current Liabilities -1,017,330 Operating Margin -5,301,026
Long Term Liabilities 280,072 Other Income 2,278,972
Total Equity 28,060,929 Other Expense 10
Total Liabilities and Equity 27,323,671 Net Profit or Loss -3,022,064

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $39,513 Revenue per Bed $2,675,055 Revenue per Person $2,086
Net Margin per Discharge ($3,915) Net Margin per Bed ($265,051) Net Margin per Person ($207)
Net Profit per Discharge ($2,232) Net Profit per Bed ($151,103) Net Profit per Person ($118)
Net Fixed Assets per Discharge $11,050 Net Fixed Assets per Bed $748,057 Net Fixed Assets per Bed $583
Long Term Debt per Discharge $207 Long Term Debt per Bed $14,004 Long Term Debt per Person $11
Persons per Discharge 0 Persons per Bed 1,282
Occupancy Rate 52.2 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,466 Net Fixed Assets 1,637 Population Estimate 1,587
Total Revenue 1,412 Long Term Liabilities 1,955 Total Patient Discharges 1,269
Net Margin 2,370 Total Patient Beds 2,186
Net Profit or Loss 2,679

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,503,005 7,645,622 0.8506
31 Intensive Care Unit 2,314,234 3,902,894 0.5930
32 Coronary Care Unit 0 0
43 Nursery 26,164 1,271,430 0.0206
44 Skilled Nursing Care 0 0
50 Operating Room 5,552,531 15,519,488 0.3578
51 Recovery Room 0 0
52 Labor and Delivery Room 1,746,027 2,972,901 0.5873

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 963,926 13 Nursing Administration 874,120
02,03 Captial Related - Movable Equipment 44,033 14 Central Services and Supply 152,269
04 Employee Benefits 5,600,405 15 Pharmacy 0
05 Administrative and General 9,099,499 16 Medical Records and Medical Library 625,729
06 Maintenance and Repairs 236,600 17 Social Services 267,771
07 Operation of Plant 1,626,492 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 728,874 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 584,932 20,21,22,23 Education Programs 0
Total General Service Cost Centers 20,804,650

County Profile for Cassia - 2022